5-ELEMENT COST BASE, 50% CGT DISCOUNT & DEPRECIATION RE-ADJUSTMENTS

Property CGT Calculator Australia (2026–27)

Calculate your Capital Gains Tax (CGT) on Australian residential property sales. Model the 5-element cost base, stamp duty additions, Division 43 depreciation write-backs, 50% CGT discount, and ATO marginal tax liabilities.

Verified ATO Capital Gains Tax Assessment Rules|Reviewed by Charlotte Smith|Last Updated: July 2026

1. Property Acquisition & Sale Figures

$
$

2. Cost Base Elements (Stamp Duty, Agent Fees, Renovations)

$
$
$

3. CGT Concessions & Ownership Details

%

0% for pure investment property; 100% for full primary residence; or partial (e.g. 50% if rented out part-time).

$

Estimated Property CGT Tax Owed

$59,865

Calculated on net taxable capital gain added to taxable income.

Net Taxable Capital Gain (Added to Income)

$149,500

Includes 50% discount: $149,500

Net Capital Profit After Tax & Costs

$239,135

Property Capital Gains Tax Breakdown

Gross Capital GainSale price ($1,150,000) minus total cost base ($851,000).
$299,000
50% Individual CGT Discount ConcessionApplied for holding property longer than 12 months.
- $149,500
Net Taxable Capital GainFinal gain figure pre-filled in your annual income tax return.
$149,500
Estimated Property CGT PayableMarginal income tax and Medicare levy on capital gain.
$59,865

1. The Australian Property CGT Framework (2026–27)

When selling an Australian residential investment property, any profit realized is classified as a Capital Gain under Part 3-1 of the Income Tax Assessment Act 1997.

Net assessable capital gains are added directly to your personal taxable income for the financial year in which contracts are exchanged, taxed at your marginal tax bracket rate.

2. Property Capital Gains Tax Benchmarks

Gross Capital Gain50% Resident CGT DiscountNet Assessable GainTax Payable (39% Bracket)Tax Payable (47% Bracket)
$200,000 Capital Gain$100,000 (50% Discount)$100,000 Net Gain$39,000 Tax Payable$47,000 Tax Payable
$400,000 Capital Gain$200,000 (50% Discount)$200,000 Net Gain$78,000 Tax Payable$94,000 Tax Payable
$600,000 Capital Gain$300,000 (50% Discount)$300,000 Net Gain$117,000 Tax Payable$141,000 Tax Payable
$1,000,000 Capital Gain$500,000 (50% Discount)$500,000 Net Gain$195,000 Tax Payable$235,000 Tax Payable

3. The Mathematics of 5-Element Cost Bases & Net Tax

Net Capital Gain (Gain_net) for contract sale price (P_sale), purchase cost base elements (E1..E5), Division 43 depreciation (Depr_div43), and marginal tax rate (r_marginal) is:

Adjusted Cost Base ($) = (E1 + E2 + E3 + E4 + E5) - Depr_div43
Gross Capital Gain ($) = P_sale - Adjusted Cost Base
Net Assessable Gain ($) = Gross Capital Gain × 50% (If held > 365 days by resident)
Property CGT Tax Liability ($) = Net Assessable Gain × r_marginal

Example Property CGT Calculation:
An investor sells a Brisbane property for $850,000 (bought for $500,000 + $25,000 stamp duty/legal + $45,000 renovations + $20,000 agent fees = $590,000 cost base; $30,000 Division 43 depreciation claimed):
- Adjusted Cost Base: $590,000 - $30,000 depreciation = $560,000.
- Gross Capital Gain: $850,000 - $560,000 = $290,000.
- Net Assessable Gain (50% Discount): $290,000 × 50% = $145,000.
- Tax Payable (@ 39% marginal rate) = $145,000 × 39% = $56,550 CGT tax liability.

4. Step-by-Step Guide to Minimizing Property CGT

1

Determine Gross Property Contract Sale Price

Record contract sale price as agreed on the signed contract of sale.

2

Calculate 5-Element Property Cost Base

Sum purchase price, stamp duty, legal fees, building inspections, capital renovations, and agent selling fees.

3

Subtract Cumulative Division 43 Capital Works Depreciation

Deduct total capital works depreciation claimed on past ATO tax returns from your cost base.

4

Apply 50% CGT Discount (If Held > 12 Months)

Subtract 50% from gross capital gain for individual Australian residents holding property over 1 year.

5

Add Net Capital Gain to Salary Income & Calculate Tax

Add net assessable gain to your annual salary income and apply marginal tax rates plus Medicare levy.

5. Property CGT Mistakes & Checklist

Failing to Subtract Capital Works Depreciation from Cost Base

Omitting past Division 43 tax depreciation claims, understating taxable capital gains and triggering ATO penalties.

Assuming Settlement Date Determines the CGT Financial Year

Assuming CGT falls in the financial year of settlement rather than contract exchange date, lodging late tax returns.

Claiming Initial Repairs Made Right After Purchase as Routine Expenses

Claiming pre-lease renovation costs as immediate repairs rather than adding them to Element 4 of the cost base.

Forgetting Real Estate Agent & Marketing Expenses in Cost Base

Omitting $15,000–$25,000 in selling fees from Element 5 cost base, paying unnecessary extra capital gains tax.

Property CGT Compliance Checklist

🧾
Purchase Contract & Settlement Statement

Archive settlement statement showing original purchase price, stamp duty, and conveyancing fees.

🛠️
Capital Renovation Expense Invoices

Keep invoices and receipts for structural alterations, extensions, or kitchen/bathroom renovations.

📐
Quantity Surveyor Depreciation Schedule Audit

Provide Quantity Surveyor report to accountant to calculate cumulative Division 43 cost base adjustments.

📜
Real Estate Agent Selling Agreement

Archive agent commission invoice (typically 1.5%–2.5%) and advertising invoices for cost base deduction.

6. Property Sale CGT Timeline

Original Purchase Settlement

Cost Base Element 1 & 2 Establishment

Archive purchase contract, stamp duty receipt, and legal conveyancing invoice.

Ownership Horizon (>12 Months)

50% CGT Discount Entitlement Activation

Exceed 365-day ownership milestone to lock in 50% Australian resident CGT discount.

Contract Exchange Date

CGT Event Tax Trigger Point

Contract exchange date locks in the financial year CGT liability.

30 June Tax Return

ATO Property Capital Gain Reporting

Report net capital gain on item 18 of your ATO individual income tax return.

Disclaimer: This Property CGT calculator and guide are provided for general educational and informational planning purposes only. Cost base rules, 50% discount parameters, and Division 43 depreciation write-back formulas reflect 2026–27 Australian Taxation Office guidelines. This page does not constitute formal tax, accounting, or legal advice.

Lead Personal Finance Specialist

Charlotte Smith

Senior Personal Finance & Taxation Specialist at AussieSpot

Charlotte Smith is the lead personal finance advisor and workplace specialist at AussieSpot. Charlotte has over 12 years of experience helping Australian households build budgets, plan savings goals, and manage living costs.

Frequently Asked Questions (FAQ)

How is Capital Gains Tax (CGT) calculated when selling an Australian investment property?

CGT is calculated by subtracting your total Cost Base (purchase price + stamp duty + legal fees + capital improvement costs + selling fees) from your gross sale contract price. If held for more than 12 months, Australian individual residents receive a 50% CGT discount on the gain.

What are the 5 elements of an ATO property Cost Base?

The 5 cost base elements are: (1) Money paid for property, (2) Incidental purchase costs (stamp duty, conveyancing), (3) Ownership holding costs (if un-deducted), (4) Capital improvement costs (renovations), and (5) Selling costs (agent commission, advertising).

How does tax depreciation claimed during ownership reduce your property Cost Base?

Any Division 43 capital works depreciation claimed as income tax deductions during ownership must be subtracted from Element 4 of your cost base when calculating your final CGT liability upon sale.

Can capital losses from other investments offset property capital gains?

Yes. Capital losses from selling shares or other investment assets can be offset dollar-for-dollar against gross property capital gains before applying the 50% CGT discount.

When is a property CGT liability triggered for tax purposes?

CGT is triggered on the contract exchange date (the date contracts are signed and exchanged), NOT on settlement day. This determines which financial year tax return includes the capital gain.